Close Menu
    Facebook X (Twitter) Instagram
    CBSE Learning
    • Home
    • NCERT Solutions
    • Class 12
      • Class 12 Physics
      • Class 12 Chemistry
      • Class 12 Maths
      • Class 12th Biology
      • Class 12 English
      • Class 12 Accountancy
      • Class 12 Economics
      • Class 12 Business Studies
      • Class 12 Political Science
      • Class 12 Sociology
      • Class 12 Psychology
    • Class 11
      • Class 11 Maths
      • Class 11 Physics
      • Class 11 Chemistry
      • Class 11 Biology
      • Class 11 Accountancy
      • Class 11 English
      • Class 11 Economics
      • Class 11 Business Studies
      • Class 11 Political Science
      • Class 11 Psychology
      • Class 11 Sociology
    • Class 10
      • Class 10 English
      • Class 10 Maths
      • Class 10 Science
      • Class 10 Social Science
    • Class 9
      • Class 9 Maths
      • Class 9 English
      • Class 9 Science
      • Class 9 Social Science
    • Class 8
      • Class 8 Maths
      • Class 8 Science
      • Class 8 English
      • Class 8 Social Science
    • Class 7
      • Class 7 Maths
      • Class 7 Science
      • Class 7 English
      • Class 7 Social Science
    • Class 6
      • Class 6 Maths
      • Class 6 Science
      • Class 6 English
      • Class 6 Social Science
    CBSE Learning
    Home » NCERT Solutions for Class 12 Accountancy – Company Accounts and Analysis of Financial Statements Chapter 4 – Analysis of Financial Statements
    Class 12 Accountancy

    NCERT Solutions for Class 12 Accountancy – Company Accounts and Analysis of Financial Statements Chapter 4 – Analysis of Financial Statements

    AdminBy AdminUpdated:May 9, 202324 Mins Read
    Facebook Twitter Pinterest LinkedIn Tumblr Email
    Share
    Facebook Twitter LinkedIn Pinterest Email

    Short answers numerical questions long answers : Solutions of Questions on Page Number : 198


    Q1 :List the techniques of Financial Statement Analysis.
    Answer : The following are the commonly used techniques of Financial Statement analysis :
    1. Comparative Financial Statements
    2. Common Size Financial Statements
    3. Trend Analysis
    4. Ratio Analysis
    5. Cash Flow Statement
    6. Fund Flow Statement
    The above listed techniques can be classified on the following basis:
    A. On the basis of Comparison
    1. Inter-firm Comparison
    a) Comparative Statement (Balance Sheet, Profit and Loss Account)
    b) Common size Statement (of the same period)
    c) Ratio of two or more Competitive Firms (of the same period)
    d) Cash Flow Statement of two or more Competitive firms
    e) Polygon, Bar Diagram
    2. Intra-firm Comparison
    a) Comparative Statement (Balance Sheet, Profit and Loss Account)
    b) Common size Statement (of the same period)
    c) Ratio of two or more Competitive Firms (of the same period)
    d) Cash Flow Statement of two or more Competitive firms
    e) Polygon, Bar Diagram
    3. Horizontal Comparison
    4. Vertical Comparison
    B. On the basis of Time
    1. Inter-period Comparison
    a) Comparative statement (two or more periods)
    b) Cash Flow statement (two or more period) etc.
    2. Cross Sectional (Intra-period) Comparison
    a) Common size statement
    b) Ratio Analysis
    C. Horizontal Analysis
    1. Time series
    2. Bar Diagram
    3. Polygon
    4. Comparative statement
    5. Ratio Analysis
    D. Vertical Analysis
    1. Common size statement
    2. Pie Diagram


    Q2 :Describe the different techniques of financial analysis and explain the limitations of financial analysis.
    Answer :  The various techniques used in financial analysis are as follows:
    1. Comparative Statements: These statements depict the figures of two or more accounting years simultaneously that help to access the profitability and financial position of a business. The Comparative Statements help us in analysing the trend of the financial position of the business. These statements also enable us to undertake various types of comparisons like inter-firm comparisons and intra-firm comparisons. It presents the change in the financial items both in absolute as well as percentage terms. Therefore, these statements help in measuring the efficiency of the business in relative terms. The analyses based on these statements are known as Horizontal Analysis.
    2. Common Size Statements: These statements depict the relationship between various items of financial statements and some common items (like Net Sales and the Total of Balance Sheet) in percentage terms. In other words, various items of Trading and Profit and Loss Account such as Cost of Goods Sold, Non-Operating Incomes and Expenses are expressed in terms of percentage of Net Sales. On the other hand, different items of Balance Sheet such as Fixed Assets, Current Assets, Share Capital, etc. are expressed in terms of percentage of Total of Balance Sheet. These percentage figures are easily comparable with that of the previous years’ (i.e. inter-firm comparison) and with that of the figures of other firms in the same industry (i.e. inter-firm comparison) as well. The analyses based on these statements are commonly known as Vertical Analysis.
    3. Trend Analysis: This analysis undertakes the study of trend in the financial positions and the operating performance of a business over a series of successive years. In this technique, a particular year is assumed to be the base year and the figures of all other years are expressed in percentage terms of the base year’s figures. These trends (or the percentage figures) not only helps in assessing the operational efficiency and the financial position of the business but also helps in detecting the problems and inefficiencies.
    4. Ratio Analysis: This technique depicts the relationship between various items of Balance Sheet and the Income Statements. It helps in ascertaining the profitability, operational efficiency, solvency, etc of a firm. The analysis expresses financial items in terms of percentage, fraction, proportion and as number of times. It enables budgetary controls by assessing the qualitative relationship among different financial variables. This analysis provides vital information to different accounting users regarding the financial position, viability and performance of a firm. It also facilitates decision making and policy designing process.
    5. Cash Flow Analysis: This analysis is presented in the form of a statement showing inflows and outflows of cash and cash equivalents from operating, investing and financing activities of a company during a particular period of time. It helps in analysing the reasons of receipts and payments in cash and change in the cash balances during an accounting year in a company.
    Limitations of Financial Analysis
    The limitations of Financial Analysis are :
    1. Ignores Changes in the Price level
    The financial analysis fails to capture the change in price level. The figures of different years are taken on nominal values and not in real terms (i.e. not taking price change into considerations).
    2. Misleading and Wrong Information
    The financial analysis fails to reveal the change in the accounting procedures and practices. Consequently they may provide wrong and misleading information.
    3. Interim and Final Picture
    The financial analysis presents only the interim report and thereby provides incomplete information. They fail to provide the final and holistic picture.
    4. Ignores Qualitative and Non-monetary Aspects
    The financial analysis reveals only the monetary aspects. In other words, these analyses consider only that information that can be expressed only in monetary terms. These analyses fail to disclose managerial efficiency, growth prospects, and other non-operational efficiency of a business.
    5. Accounting Concepts and Conventions
    The financial analysis are based an accounting concepts and conventions. Therefore, the analysis and conclusions based on such analyses may not be reliable. For example, the analysis considers only the book-value of various items (i.e. according to the Going Concept) and consequently ignores the present market value of those items. Hence, the analysis may not be realistic.
    6. Involves Personal Biasness
    The financial analysis reflects the personal biasness and personal value judgments of the accountants and clerks involved. There are different techniques used by different personnel for charging depreciation (original cost or written-down value method) and also for inventory valuation. The use of different techniques by different people reduces the effectiveness of the financial analysis.
    7. Unsuitable for Comparisons
    Due to the involvement of personal value judgment, personal biasness and use of different techniques by different accountant, various types of comparisons such as inter-firm and intra-firm comparisons may not be possible and reliable.


    Q3:Distinguish between Vertical and Horizontal Analysis of financial data.
    Answer :

    Basis of Difference

    Horizontal Analysis

    Vertical Analysis

    Meaning

    It refers to the comparison of an item of the financial
    statement of one period or periods to its corresponding
    item of the base accounting period.

    It refers to the comparison of itemitems of the
    financial statement to the common item of the same
    accounting period.

    Purpose

    Its purpose is to determine the change in an item
    during an accounting period. The change in the item is
    expressed either in absolute figures or in percentage
    or in both terms.

    Its purpose is to determine the proportion of
    item/items to the common item of the same accounting
    period. The change in the item is expressed either in
    ratio or in percentage terms.

    Usefulness

    It indicates growth or decline of the item.

    It helps in predicting and determining the future
    relative proportion of an item to the common item.


    Q4  Explain the usefulness of trend percentages in interpretation of financial performance of a company.
    Answer :  The Trend Analysis presents each financial item in percentage terms for each year. These Trend Analyses not only help the accounting users to assess the financial performance of the business but also assist them to form an opinion about various tendencies and predict the future trend of the business.
    Usefulness and Importance of Trend Analysis
    The following are the various importance of Trend Analysis:
    1. Assists in forecasting
    The trends provided by Trend Analysis help the accounting users to forecast the future trend of the business.
    2. Percentage Terms
    The trends are expressed in percentage terms. Analysing the percentage figures is easy and also less time consuming.
    3. User Friendly
    As the trends are expressed in percentage figures, so it is the most popular financial analysis to analyse the financial performance and operational efficiency of the company. In other words, one need not to have an in-depth and sophisticated knowledge of accounting in order to analyse these percentage trends.
    4. Presents a Broader Picture
    The trend analysis presents a broader picture about the financial performance, viability and operational efficiency of a business. Generally, companies prefer to present their financial data for a period of 5 or 10 years in forms of percentage trends, whereas the other techniques of Financial Analysis lack this popularity.


    Q5 : Explain the meaning of Analysis and Interpretation.
    Answer : Analysis and Interpretation refers to a systematic and critical examination of the financial statements. It not only establishes cause and effect relationship among the various items of the financial statements but also presents the financial data in a proper manner. The main purpose of Analysis and Interpretation is to present the financial data in such a manner that is easily understandable and self explanatory. This not only helps the accounting users to assess the financial performance of the business over a period of time but also enables them in decision making and policy and financial designing process.

    Country Man Ltd Comparative statement as on March 31, 2010 and 2011

     

    Particular

    2009–10

    2010–11

    Absolute

    Change

    % Change

    Sales

    1,00,000

    1,50,000

    50,000

    50

    Less: Cost of Goods Sold

    60,000

    78,000

    18,000

    30

    Gross Profit

    40,000

    72,000

    32,000

    80

    Less: Operating Expenses:

    Office and Administrative Exp.

    8,000

    10,000

    2,000

    25

    Selling and Distribution Exp.

    5,000

    6,000

    1,000

    20

    Operating Profit

    27,000

    56,000

    29,000

    107.4

    Add: Other Income

    3,000

    4,800

    1,800

    60

    Less: Non-operating Expenses

    4,000

    4,800

    800

    20

    Profit Before Interest and Tax

    26,000

    56,000

    30,000

    115.38

    Interest

    2,000

    1,800

    (200)

    (10)

    Profit before Tax

    24,000

    54,200

    30,200

    125.83

    Less: 50% Income Tax

    12,000

    27,100

    15,100

    125.83

     

    12,000

    27,100

    15,100

    125.83


    Interpretation:

    1. Sales of the company have increased by 50% during the year 2010 – 11 whereas the cost of goods sold has also increased but at a lesser rate. From this, we can infer that the company has followed an efficient sales strategy consequent of which the gross profit of the company has increased by 80% compared to the previous year (2009-10).
    2. In 2010 – 11, operating expenses have also increased but on the contrary operating profit has increased at a higher rate than the rate of operating expenses.
    3. Profit before interest and tax has also increased by 115.38% during these two years. This indicates the improvement in the operating efficiency of the company.


    Q6 :What is the importance of comparative statements? Illustrate your answer with particular reference to comparative income statement.
    Answer :
    The following are the importance of Comparative Statements.
    1. Simple Presentation
    The Comparative Statements present the financial data in a simpler form. Moreover, the year-wise data of the same items are presented side-by-side, which not only makes the presentation clear but also enables easy comparisons (both intra-firm and inter-firm) conclusive.
    2. Easy for Drawing Conclusion
    The presentation of comparative statement is so effective that it enables the analyst to draw conclusion quickly and easily and that too without any ambiguity
    3. Easy to Forecast
    The comparative analysis of profitability and operational efficiency of a business over a period of time helps in analysing the trend and also assists the management to forecast and draft various future plans and policy measures accordingly.
    4. Easy Detection of Problems
    By comparing the financial data of two or more years, the financial management can easily detect the problems. While comparing the data, some items may have increased while others have decreased or remained constant. The comparative analysis not only enables the management in locating the problems but also helps them to put various budgetary controls and corrective measures to check whether the current performance is aligned with that of the planned targets.


    Q7:State the importance of Financial Analysis?
    Answer:  Financial Analysis has great importance to various accounting users on various matters. Income Statements, Balance Sheets and other financial data provides information about expenses and sources of income, profit or loss and also helps in assessing the financial position of a business. These financial data are not useful until they are analysed. There are various tools and methods such as Ratio Analysis, Cash Flow Statements that make the financial data to cater varying needs of various accounting users.
    The following are the reasons that advocate in favour of Financial Analysis:
    1. It helps in evaluating the profit earning capacity and financial feasibility of a business.
    2. It helps in assessing the long-term solvency of the business.
    3. It helps in evaluating the relative financial status of a firm in comparison to other competitive firms.
    4. It assists management in decision making process, drafting various plans and also in establishing an effective controlling system.


    Q8 :What do you understand by analysis and interpretation of financial statements? Discuss their importance.
    Answer : Financial Analysis has great importance to various accounting users on various matters. Income Statements, Balance Sheets and other financial data provide information about expenses and sources of income, profit or loss and also helps in assessing the financial position of a business. These financial data are not useful until they are analysed. There are various tools and methods such as Ratio Analysis, Cash Flow Statements that make the financial data to cater varying needs of various accounting users.
    The following are the reasons that advocate in favour of Financial Analysis:
    1. It helps in evaluating the profit earning capacity and financial feasibility of a business.
    2. It helps in assessing the long-term solvency of the business.
    3. It helps in evaluating the relative financial status of a firm in comparison to other competitive firms.
    4. It assists management in decision making process, drafting various plans and also in establishing an effective controlling system.


    Q9 :What are Comparative Financial Statements?
    Answer :  Those financial statements that enable intra-firm and inter-firm comparisons of financial statements over a period of time are called Comparative Financial Statements. In other words, these statements help the accounting users to evaluate and assess the financial progress in the relative terms. These statements express the absolute figures, absolute change and the percentage change in the financial items over a period of time. Comparative Financial Statements present the financial data in such a manner that is easily understandable and can be analysed without any ambiguity. If the accounting policies and practices for the treatment of the items are same over the period of study, only then the Comparative Financial Statements enable meaningful comparisons.
    The following are the two Comparative Financial Statements that are commonly prepared:
    1. Comparative Balance Sheet
    2. Comparative Income Statements


    Q10 :Explain how common size statements are prepared giving an example.
    Answer :
    The two Common Size Statements that are most commonly prepared are as follows.
    1. Common Size Balance Sheet
    2. Common Size Income Statements
    Common Size Statement is prepared in a columnar form for analysis. In a Common Size Statement each item of the financial statements is compared to a common item. The analyses based on these statements are commonly known as Vertical Analysis.
    The following are the columns prepared in a Common Size Statement.
    1. Particulars Column: This column shows the various financial items under their respective heads.
    2. Amount Columns: These columns depict the amount of each item, sub-totals and the gross total of a particular year.
    3. Percentage or Ratio Columns: These columns show the proportion of each item to the common item either in terms of percentage or ratio.
    The Common Size Statements can be presented in the following two ways.
    Method 1
    1. Percentage Column is shown beside the Amount Column of the year to which percentage column belongs.

    Particulars

    Year (2007)

    Rs

    %

    Year (2006)

    Rs

    %

    Method 2
    Amount Columns are shown first and their percentage columns are shown after the Amount Columns.

    Particulars

    Year (2007)

    Rs

    Year (2008)

    Rs

    % 2007

    % 2008

    The preparation of the Common Size Statements can be better understood by the help of the following example.

    Particulars

    Note No.

    2012

    2013

    I. Equity and Liabilities

    1. Shareholders’ Funds

    (a) Equity Share Capital

    4,00,000

    6,00,000

    (b) Reserves and Surplus

    1,00,000

    1,50,000

    2. Non-Current Liabilities

    (a) Long-Term Borrowings

    3,00,000

    3,20,000

    3. Current Liabilities

    (a) Trade Payables

    2,00,000

    2,50,000

    Total

    10,00,000

    13,20,000

    II. Assets

    1. Non-Current Assets

    (a) Fixed Assets

    (i) Tangible Assets

    5,00,000

    6,75,000

    (ii) Intangible Assets

    1,00,000

    1,20,000

    (b) Non-Current Investments

    1,50,000

    2,00,000

    2. Current Assets

    2,50,000

    3,25,000

    Total

    10,00,000

    13,20,000

    Common Size Balance Sheet

    as on….

    Particulars

    Note No.

    Absolute Amount

    Percentage of

    Balance Sheet Total

    2012

    (Rs)

    2013

    (Rs)

    2012

    (%)

    2013

    (%)

    I. Equity and Liabilities

    1. Shareholders’ Funds

    (a) Equity Share Capital

    4,00,000

    6,00,000

    40

    45.45

    (b) Reserves and Surplus

    1,00,000

    1,50,000

    10

    11.36

    2. Non-Current Liabilities

    (a) Long-Term Borrowings

    3,00,000

    3,20,000

    30

    24.24

    3. Current Liabilities

    (a) Trade Payables

    2,00,000

    2,50,000

    20

    18.94

    Total

    10,00,000

    13,20,000

    100

    100

    II. Assets

    1. Non-Current Assets

    (a) Fixed Assets

    (i) Tangible Assets

    5,00,000

    6,75,000

    50

    51.14

    (ii) Intangible Assets

    1,00,000

    1,20,000

    10

    9.09

    (b) Non-Current Investments

    1,50,000

    2,00,000

    15

    15.15

    2. Current Assets

    2,50,000

    3,25,000

    25

    24.62

    Total

    10,00,000

    13,20,000

    100

    100

    Working Note

    For Example

    Preparation
    Step 1: Title of the Common Size Statement, i.e. ‘Common Size Balance Sheet’ is written on the top of the statement.
    Step 2: In the ‘Particulars’ column, the various items of the Balance Sheet are shown under the headings of ‘Assets’ and ‘Equity and Liabilities’.
    Step 3: In the ‘Amount’ column, amount of the items are shown in the ‘Year’ column to which they belong.
    strong>Step 4: The Assets and Liabilities are totaled and are shown separately for each year.

    Step 5: In the ‘Percentage’ column, the percentage of each item in comparison to the Total of Balance Sheet are shown.


    Q11 :What do you mean by Common Size Statements?
    Answer :  These statements depict the relationship between various items of financial statements and some common items (like Net Sales and the Total of Balance Sheet) in percentage terms. In other words, various items of Trading and Profit and Loss Account such asCost of Goods Sold, Non-Operating Incomes and Expenses are expressed in terms of percentage of Net Sales. On the other hand, different items of Balance Sheet such as Fixed Assets, Current Assets, Share Capital etc. are expressed in terms of percentage of Total of Balance Sheet. These percentage figures are easily comparable with that of the previous years’ (i.e. inter-firm comparison) and with that of the figures of other firms in the same industry (i.e. inter-firm comparison) as well.
    The analyses based on these statements are commonly known as Vertical Analysis.
    The following are commonly prepared Common Size Statements.
    1. Common Size Balance Sheet
    2. Common Size Income Statements


    Q12:  Following are the balance sheets of Alpha Ltd. as at March 31st, 2013 and 2014:

    Particulars2013
    Rs.
    2014
    Rs.
    I. Equity and Liabilities
    Equity share capital
    2,00,0004,00,000
    Reserves and surplus
    1,00,0001,50,000
    Long-term borrowings
    2,00,0003,00,000
    Short-term borrowings
    50,00070,000
    Trade payables
    30,00060,000
    Short-term provisions
    20,00010,000
    Other current liabilities
    20,00030,000
    Total6,20,00010,20,000
    II. Assets
    Fixed assets
    2,00,0005,00,000
    Non-current investments
    1,00,0001,25,000
    Current investments
    60,00080,000
    Inventories
    1,35,0001,55,000
    Trade receivables
    60,00090,000
    Short term loans and advances
    40,00060,000
    Cash at bank
    25,00010,000
    Total6,20,00010,20,000

    Answer:

    Comparative Balance Sheet

    as on March 31, 2013 and 2014

    Particulars

    2013

    (Rs)

    2014

    (Rs)

    Absolute Change

    Percentage Change

    I. Equity and Liabilities

    1. Shareholder’s Fund

    a. Equity Share Capital

    2,00,000

    4,00,000

    2,00,000

    100

    b. Reserves and Surplus

    1,00,000

    1,50,000

    50,000

    50

    2. Non-Current Liabilities

    a. Long Term Borrowings

    2,00,000

    3,00,000

    1,00,000

    50

    3. Current Liabilities

    a. Short Term Borrowings

    50,000

    70,000

    20,000

    40

    b. Trade Payables

    30,000

    60,000

    30,000

    100

    c. Short Term Provisions

    20,000

    10,000

    (10,000)

    (50)

    d. Other Current Liabilities

    20,000

    30,000

    10,000

    50

    Total

    6,20,000

    10,20,000

    4,00,000

    64.5

    II. Assets

    1. Non-Current Assets

    a. Fixed Assets

    2,00,000

    5,00,000

    3,00,000

    150

    b. Non Current Investments

    1,00,000

    1,25,000

    25,000

    25

    2. Current Assets 

    a. Current Investments

    60,000

    80,000

    20,000

    33.3

    b. Inventories

    1,35,000

    1,55,000

    20,000

    14.8

    c. Trade Receivables

    60,000

    90,000

    30,000

    50

    d. Short Term Loans and Advances

    40,000

    60,000

    20,000

    50

    e. Cash and Cash Equivalents

    25,000

    10,000

    (15,000)

    (60)

    Total

    6,20,000

    10,20,000

    4,00,000

    64.5


    Q13: Following are the balance sheets of Beta Ltd. at March 31st, 2013 and 2014:

    Particulars2014
    Rs.
    2013
    Rs.
    I. Equity and Liabilities
    Equity share capital
    4,00,0003,00,000
    Reserves and surplus
    1,50,0001,00,000
    Loan from IDBI
    3,00,0001,00,000
    Short-term borrowings
    70,00050,000
    Trade payables
    60,00030,000
    Short-term provisions
    10,00020,000
    Other current liabilities
    1,10,0001,00,000
    Total11,00,0007,00,000
    II. Assets
    Fixed assets
    4,00,0002,20,000
    Non-current investments
    2,25,0001,00,000
    Current investments
    80,00060,000
    Stock
    1,05,00090,000
    Trade receivables
    90,00060,000
    Short term loans and advances
    1,00,00085,000
    Cash and cash equivalents
    1,00,00085,000
    Total11,00,0007,00,000

    Answer:

    Comparative Balance Sheet

    as on March 31, 2013 and 2014

    Particulars

    2013

    (Rs)

    2014

    (Rs)

    Absolute Change

    Percentage Change

    I. Equity and Liabilities

    1. Shareholder’s Fund

    a. Equity Share Capital

    3,00,000

    4,00,000

    1,00,000

    33.3

    b. Reserves and Surplus

    1,00,000

    1,50,000

    50,000

    50

    2. Non-Current Liabilities

    a. Long Term Borrowings
    (Loan from IDBI)

    1,00,000

    3,00,000

    2,00,000

    200

    3. Current Liabilities

    a. Short Term Borrowings

    50,000

    70,000

    20,000

    40

    b. Trade Payables

    30,000

    60,000

    30,000

    100

    c. Short Term Provisions

    20,000

    10,000

    (10,000)

    (50)

    d. Other Current Liabilities

    1,00,000

    1,10,000

    10,000

    10

    Total

    7,00,000

    11,00,000

    4,00,000

    57.14

    II. Assets

    1. Non-Current Assets

    a. Fixed Assets

    2,20,000

    4,00,000

    1,80,000

    81.8

    b. Non Current Investments

    1,00,000

    2,25,000

    1,25,000

    125

    2. Current Assets

    a. Current Investments

    60,000

    80,000

    20,000

    33.3

    b. Inventories (Stock)

    90,000

    1,05,000

    15,000

    16.6

    c. Trade Receivables

    60,000

    90,000

    30,000

    50

    d. Short Term Loans and Advances

    85,000

    1,00,000

    15,000

    17.65

    e. Cash and Cash Equivalents

    85,000

    1,00,000

    15,000

    17.65

    Total

    7,00,000

    11,00,000

    4,00,000

    57.14

     


    Q14: Prepare Comparative Income Statement from the following information:

    Particulars2014
    Rs.
    2013
    Rs.
    Freight Outward20,00010,000
    Wages (office)10,0005,000
    Manufacturing Expenses50,00020,000
    Stock adjustment(60,000)30,000
    Cash purchases80,00060,000
    Credit purchases60,00020,000
    Returns inward8,0004,000
    Gross profit(30,000)90,000
    Carriage outward20,00010,000
    Machinery3,00,0002,00,000
    Charge 10% depreciation on machinery10,0005,000
    Interest on short-term loans20,00020,000
    10% debentures20,00010,000
    Profit on sale of furniture20,00010,000
    Loss on sale of office car90,00060,000
    Tax rate40%50%

    Answer:

    Comparative Income Statement

    for the year ended March 31, 2013 and 2014

    Particulars

    Note

    No.

    2013

    (Rs)

    2014

    (Rs)

    Absolute

    Change
    (Rs)

    Percentage

    Change

    1. Revenue from Operations

    2,16,000

    92,000

    (1,24,000)

    (57.4)

    2. Other Income

    10,000

    20,000

    10,000

    100

    3. Total Revenue (1 + 2)

    2,26,000

    1,12,000

    (1,14,000)

    (50.44)

    4. Expenses

    a. Purchases of Stock-in-Trade

    80,000

    1,40,000

    60,000

    75

    b. Change in Inventories

    30,000

    (60,000)

    (90,000)

    (300)

    c. Employee Benefit Expenses

    5,000

    10,000

    5,000

    100

    d. Finance Costs

    21,000

    22,000

    1,000

    4.54

    e. Depreciation and Amortisation Expenses

    5,000

    10,000

    5,000

    100

    f. Other Expenses

    80,000

    1,30,000

    50,000

    62.5

    Total Expenses

    2,21,000

    2,52,000

    31,000

    14.03

    5. Profit before Tax (3 – 4)

    5,000

    (1,40,000)

    (83,000)

    16.6

    Less: Income Tax

    2,500

    –

    (2,500)

    (100)

    6. Profit After Tax

    2,500

    (1,40,000)

    (1,37,500)

    55

    Working Notes
    1.Calculation of Net Sales

    2. Calculation of Finance Cost
    Finance Cost = Interest on short-term loans + Interest on 10% Debentures
    Finance Cost (2013) = 20,000 + 1,000 = Rs 21,000
    Finance Cost (2014) = 20,000 + 2,000 = Rs 22,000
    3.Calculation of Other Expenses
    Other Expenses = Freight Outward + Carriage Outward + Loss on sale of office car
    Other Expenses (2013) = 10,000 + 10,000 + 60,000 = Rs 80,000
    Other Expenses (2014) = 20,000 + 20,000 + 90,000 = Rs 1,30,000


    Q15: Prepare Comparative Income Statement from the following information:

    Particulars2013
    Rs.
    2014
    Rs.
    Manufacturing expenses35,00080,000
    Opening stock30,00060% of closing stock
    Sales9,60,0004,50,000
    Returns outward4,000 (out of credit purchase)6,000 (out of cash purchase)
    Closing stock150% of opening stock1,00,000
    Credit purchases1,50,000150% of cash purchase
    Cash purchases80% of credit purchases40,000
    Carriage outward10,00030,000
    Building1,00,0002,00,000
    Depreciation on building20%10%
    Interest on bank overdraft5,000–
    10% debentures2,00,00020,00,000*
    Profit on sale of copyright10,00020,000
    Loss on sale of personal car10,00020,000
    Other operating expenses20,00010,000
    Tax rate50%40%

    *There is a misprint in the book, this should be 2,00,000
    Answer:

    Comparative Income Statement

    for the years ended March 31, 2013 and 2014

    Particulars

    Note

    No.

    2013

    (Rs)

    2014

    (Rs)

    Absolute

    Change
    (Rs)

    Percentage

    Change

    1. Revenue from Operations

    9,60,000

    4,50,000

    (5,10,000)

    (53.13)

    2. Other Income

    10,000

    20,000

    10,000

    100

    3. Total Revenue (1 + 2)

    9,70,000

    4,70,000

    (5,00,000)

    (51.55)

    4. Expenses

    a. Purchases of Stock-in-Trade

    2,66,000

    94,000

    (1,72,000)

    (64.7)

    b. Change in Inventories

    (15,000)

    (40,000)

    (55,000)

    (366.7)

    c. Finance Costs

    25,000

    20,000

    (5,000)

    (20)

    d. Depreciation and Amortisation Expenses

    20,000

    20,000

    ––

    e. Other Expenses

    30,000

    40,000

    10,000

    33.33

    Total Expenses

    3,26,000

    1,34,000

    (1,92,000)

    58.90

    5. Profit before Tax (3 – 4)

    6,44,000

    3,36,000

    (3,08,000)

    47.83

    Less: Income Tax

    3,22,000

    1,34,400

    (1,87,600)

    58.26

    6. Profit After Tax

    3,22,000

    2,01,600

    1,20,400

    37.39

    Working Notes
    1. Calculation of Net Purchases and Change in Inventory

    2. Calculation of Finance Cost
    Finance Cost = Interest on Bank Overdraft + Interest on Debentures
    Finance Cost (2013) = 5,000 + 20,000 = Rs 25,000
    Finance Cost (2014) = 0 + 20,000 = Rs 20,000
    3. Calculation of Other Expenses
    Other Expenses = Carriage outward + Other operating expenses
    Other Expenses (2013) = 10,000 + 20,000 = Rs 30,000
    Other Expenses (2014) = 30,000 + 10,000 = Rs 40,000


    Q16: Prepare a Common-size income statement of Shefali Ltd. with the help of following information

    Particulars2013
    Rs.
    2014
    Rs.
    Sales6,00,0008,00,000
    Gross profit50% of sales45% of sales
    Indirect expense25% of gross profit25% of gross profit
    Less: Cost of goods sold4,28,0007,28,000
    Other incomes10,00012,000
    Income tax30%30%

    Answer:

    Common Size Income Statement

    for the years ended March 31, 2013 and 2014

    Particulars

    Note

    No.

    2013

    (Rs)

    2014

    (Rs)

    Percentage of

    Sales

    2013

    2014

    1. Revenue from Operations

    6,00,000

    8,00,000

    100

    100

    2. Other Income

    10,000

    12,000

    1.67

    1.5

    3. Total Revenue (1 + 2)

    6,10,000

    8,12,000

    101.67

    101.5

    4. Expenses

    a. Cost of Goods Sold

    4,28,000

    7,28,000

    71.33

    91

    b. Other Expenses

    75,000

    90,000

    12.50

    11.25

    Total Expenses

    5,03,000

    8,18,000

    83.83

    102.25

    5. Profit before Tax (3 – 4)

    1,07,000

    (6,000)

    17.83

    (0.75)

    Less: Income Tax

    32,100

    –

    5.35

    –

    6. Profit After Tax

    74,900

    (6,000)

    12.48

    (0.75)

    Working Notes
    1Calculation of Other Expenses
    Other Expenses = Indirect Expenses = % of Gross Profit


    Q17: Prepare a Common Size balance sheet from the following balance sheet of Aditya Ltd. and Anjali Ltd.:

    ParticularsAditya Ltd.
    Rs.
    Anjali Ltd.
    Rs.
    I. Equity and Liabilities
    a) Equity share capital
    6,00,0008,00,000
    b) Reserves and surplus
    3,00,0002,50,000
    c) Current liabilities
    1,00,0001,50,000
    Total 10,00,000 12,00,000
    II. Assets
    a) Fixed assets
    4,00,0007,00,000
    b) Current assets
    6,00,0005,00,000
    Total 1,00,0000* 12,00,000

    *The total of Liabilities side must be equal to the total of Assets side, therefore, it should be 10,00,000.
    Answer:

    Common Size Balance Sheet

    Particulars

    Aditya Ltd.

    (Rs)

    Anjali Ltd.

    (Rs)

    % of Total

    Aditya Ltd.

    Anjali Ltd.

    I. Equity and Liabilities

    1. Shareholder’s Fund

    a. Equity Share Capital

    6,00,000

    8,00,000

    60

    66.67

    b. Reserves and Surplus

    3,00,000

    2,50,000

    30

    20.83

    2. Current Liabilities

    1,00,000

    1,50,000

    10

    12.5

    Total

    10,00,000

    12,00,000

    100

    100

    II. Assets

    1. Non-Current Assets

    a. Fixed Assets

    4,00,000

    7,00,000

    40

    58.33

    2. Current Assets

    6,00,000

    5,00,000

    60

    41.67

    Total

    10,00,000

    12,00,000

    100

    100

     


     

    Share. Facebook Twitter Pinterest LinkedIn Tumblr Email
    Previous ArticleNCERT Solutions for Class 12 Accountancy – Company Accounts and Analysis of Financial Statements Chapter 3 – Financial Statements of a Company
    Next Article NCERT Solutions for Class 12 Accountancy – Company Accounts and Analysis of Financial Statements Chapter 5 – Accounting Ratios

    Class 12 Accountancy Chapter Solutions

    Company Accounts and Analysis of Financial Statements

      • Chapter 1 - Accounting for Share Capital
      • Chapter 2 - Issue and Redemption of Debentures
      • Chapter 3 - Financial Statements of a Company
      • Chapter 4 - Analysis of Financial Statements
      • Chapter 5 - Accounting Ratios
      • Chapter 6 - Cash Flow Statement

    Partnership Accounts Solutions

      • Chapter 1 - Accounting for Partnership : Basic Concepts
      • Chapter 2 - Reconstitution of a Partnership Firm - Admission of a Partner
      • Chapter 3 - Reconstitution of a Partnership Firm - Retirement/Death of a partner
      • Chapter 4 - Dissolution of Partnership Firm
    NCERT Book Solutions
    • NCERT Solutions for Class 12 Maths
    • NCERT Solutions for Class 12 Physics
    • NCERT Solutions for Class 12 Chemistry
    • NCERT Solutions for Class 12 Biology
    • NCERT Solution for Class 11 – Physics
    • NCERT Solutions for Class 11 Chemistry
    • NCERT Solutions for Class 11 Maths
    • NCERT Solutions for Class 11 Biology
    • NCERT Solutions for Class 11 – Accountancy
    • NCERT Solutions for Class 11 – English
    • NCERT Solutions for Class 10 Maths – 2023 Updated
    • NCERT Solutions for Class 10 Science
    • NCERT Solutions for Class 10 – English
    • NCERT Solutions for Class 9 Maths 2023
    • NCERT Solutions for Class 9 – Science
    Exams
    • Privacy Policy
    • NEET 2024
    • NCERT Solutions for Class 8 Sanskrit
    Links
    Latest News
    Contact Us
    Privacy Policy
    Ask a Doubt
    © 2023 CBSE Learning

    Type above and press Enter to search. Press Esc to cancel.